Data room
Liquidity LlamaLiquidity LlamaMarkets · Macro · Crypto
Free downloads

The Data Room

The models and trackers behind the research, free to download and edit. No black boxes — every assumption is a cell you can change. Updated as each data release lands.

Models & trackers

XLSX

Three-Method Value Model

Valuation workbook for any listed company: P/E, DCF and ROE methods run in parallel, plus a 14-factor quality scorecard, an Altman Z bankruptcy check and a reverse-DCF. Change the ticker and paste new financials — everything recalculates. Ships loaded with the latest Tesla run.

10 sheets · Dashboard, Inputs, Financials, Ratios, 3 valuations, Scorecard, Health, Guide

Download .xlsx See it applied →

ISM

ISM PMI Tracker

Monthly Report On Business tracker: headline and every sub-index, the 17-industry growth/contraction rankings, a sub-index heatmap, a sector and stock map, and the long/short signals the framework derives. One editable data file regenerates the dashboard, tracker and playbook each month.

Status: packaging for download · sourced months flagged green, unverified flagged yellow

Read the playbook →

MACRO

Macro Regime Workbooks

The six workbooks behind the composite regime score — growth, labour, rates, credit, breadth and volatility — with the pre-set trigger rules that flip each signal, and a FRED-linked data tab. This is what gets refreshed to produce the monthly report.

Status: packaging for download · ~670 formulas, refreshed monthly

See the latest output →

PINE

Macro-cycle indicators (TradingView)

The three macro models — Building Permits Regime Change Forecaster, Macro Stock Market Health Composite and PMI + Sentiment Cycle Buy — read their economic series independently of the chart symbol, so they overlay the same regime read on any market.

Free on TradingView · 29 published scripts

Open on TradingView → How they work →

On sourcing. Where a figure is taken directly from a primary release it’s marked as sourced; where it’s carried from an earlier estimate it’s flagged for verification against the official archive. Check anything you intend to rely on — these are working files, not audited data products.

For educational purposes only. These models embed my own assumptions and are not investment advice. Verify all data against primary sources before using it to make decisions.